{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Hoja1","Hoja2","Hoja3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":50,"n_cols":23,"rows_kept":50,"cut":false,"hidden":false,"merged":[[23,17,23,19],[17,13,17,21],[21,13,21,21],[19,13,19,21],[40,13,44,22],[10,13,10,21],[11,13,11,21],[12,13,12,21],[13,13,13,21],[15,13,15,21],[45,9,45,10],[46,9,46,10],[49,0,49,8],[49,9,49,10],[19,1,19,5],[20,1,20,5],[21,1,21,5],[25,1,25,5],[26,1,26,5],[27,1,27,5],[29,1,29,5],[24,0,24,5],[28,1,28,5],[2,12,2,22],[6,12,6,13],[6,14,6,22],[7,12,7,13],[7,14,7,22],[8,12,8,13],[8,14,8,22],[3,12,3,22],[45,0,45,7],[46,0,46,7],[39,1,39,9],[42,9,42,10],[42,0,42,8],[33,1,33,9],[36,1,36,7],[37,1,37,7],[38,1,38,7],[35,0,35,7],[32,1,32,5],[30,1,30,5],[31,1,31,5],[0,0,0,10],[3,0,3,1],[3,2,3,10],[4,0,4,1],[4,2,4,10],[2,0,2,1],[2,2,2,10],[6,0,6,5],[22,1,22,9],[13,1,13,5],[14,1,14,5],[15,1,15,5],[16,1,16,5],[17,1,17,5],[18,1,18,5],[7,1,7,5],[8,1,8,5],[9,1,9,5],[10,1,10,5],[11,1,11,5],[12,1,12,5]]}
["UNIVERSIDAD DE GRANADA: DESGLOSE DE PRESUPUESTO PARA LA CESIÓN DE ESPACIOS "]
[]
["Centro/Edificio",null,null,null,null,null,null,null,null,null,null,null,"UNIVERSIDAD DE GRANADA"]
["Espacio/s:",null,null,null,null,null,null,null,null,null,null,null,"PRESUPUESTO PARA LA CESIÓN DE ESPACIOS QUE SE SOMETE A LA ACEPTACIÓN DEL CESIONARIO"]
["Cesionario:"]
[]
["Precios públicos por cesión de uso de espacios",null,null,null,null,null,"1/2 día","Cantidad","1 día","Cantidad","Precio",null,"Centro/Edificio:",null,{"$f":"C3","v":0}]
[null,"Aula Magna",null,null,null,null,460,null,765,null,{"$f":"(G8*H8)+(I8*J8)","v":0},null,"Espacio/s:",null,{"$f":"C4","v":0}]
[null,"Sala de Conferencias, Siminario",null,null,null,null,310,null,560,null,{"$f":"(G9*H9)+(I9*J9)","v":0},null,"Cesionario:",null,0]
[null,"Aula tipo A (Capacidad > 150 personas)",null,null,null,null,270,null,465,null,0]
[null,"Aula tipo B (Capacidad de 100 a 150 personas)",null,null,null,null,200,null,310,null,0,null,null,"Precios públicos por cesión de uso de espacios ………………………………………………………………………………………………………….",null,null,null,null,null,null,null,null,{"$f":"K23","v":0}]
[null,"Aula tipo C (Capacidad < 100 personas)",null,null,null,null,120,null,200,null,0,null,null,"Gastos por Servicios Complementarios asociados a la cesión ………………………………………………………………………………….…",null,null,null,null,null,null,null,null,{"$f":"K34","v":0}]
[null,"Aula de Informatica/Multimedia (precio por puesto)",null,null,null,null,8,null,16,null,0,null,null,"Otros Gastos ocasionados por la Cesión ………………………………………………………………………………………………………………………",null,null,null,null,null,null,null,null,{"$f":"K40","v":0}]
[null,"Sala de Exposiciones (Hall o espacios públicos del edificio)",null,null,null,null,null,null,200,null,{"$f":"(I14*J14)","v":0},null,null,"Total Gastos que Ocasionará ……………………………………………………………………………………………………………………….…..",null,null,null,null,null,null,null,null,{"$f":"J43","v":0}]
[null,"Espacios Menores (ejemplo: montaje de Stand en pasillo)",null,null,null,null,30,null,55,null,0]
[null,"Espacios Menores por meses completos",null,null,null,null,null,null,700,null,{"$f":"(I16*J16)","v":0},null,null,"Bonificaciones concedidas (en su caso) ……………………………………………………………………………………………………………",null,null,null,null,null,null,null,null,{"$f":"J47","v":0}]
[null,"Espacios para exámenes y oposiciones (por puesto)",null,null,null,null,2,null,3,null,0]
[null,"Crucero del Hospital Real",null,null,null,null,1150,null,1910,null,0,null,null,"Total: ……………………………………………………………………………………………………………………………………………………………..",null,null,null,null,null,null,null,null,{"$f":"J50","v":0}]
[null,"Salón de Caballero Veinticuatro (Madraza)",null,null,null,null,560,null,770,null,0]
[null,"Sala de Convalecientes (Hospital Real)",null,null,null,null,560,null,770,null,0,null,null,"IVA (21%): ……………………………………………………………………………………………………………………………………………………………..",null,null,null,null,null,null,null,null,{"$f":"W18*0.21","v":0}]
[null,"Capilla Neomudejar (Colegio Máximo)",null,null,null,null,770,null,1160,null,0]
[null,"Patio de los Mármoles (Hospital Real)",null,null,null,null,400,null,700,null,0,null,null,"El presente presupuesto asciende A:",null,null,null,null,null,null,null,null,{"$f":"W18+W20","v":0}]
[null,"                    SUBTOTAL",null,null,null,null,null,null,null,null,{"$f":"SUM(K8:K22)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Granada a:",{"$f":"TODAY()","v":"2016-01-22"}]
["Gastos por Servicios Complementarios asociados a la cesión",null,null,null,null,null,"1 hora","Cantidad","1 jornada","Cantidad","Precio"]
[null,"Servicio de Conserjería",null,null,null,null,16,null,110,null,{"$f":"(G26*H26)+(I26*J26)","v":0}]
[null,"Servicio de Medios Audiovisuales",null,null,null,null,16,null,110,null,{"$f":"(G27*H27)+(I27*J27)","v":0},null,null,null,null,"Aceptación*:"]
[null,"Servicio de Mantenimiento",null,null,null,null,16,null,110,null,0]
[null,"Limpieza con personal propio ",null,null,null,null,16,null,110,null,0]
[null,"Otros servicios prestados con personal propio (ESPECIFICIAR)",null,null,null,null,16,null,110,null,0]
[null,"Limpieza con personal de empresa concesionaria ",null,null,null,null,19,null,null,null,0]
[null,"Vigilancia con Vigilante de Seguridad (solo por horas)",null,null,null,null,21,null,null,null,0]
[null,"Servicios con Auxiliar Servicios (Empresa Seguridad)",null,"Cont",null,null,11,null,null,null,0]
[null,"                    SUBTOTAL",null,null,null,null,null,null,null,null,{"$f":"SUM(K26:K33)","v":0},null,null,null,null,"Firmado en nombre del Cesionario por:",null,null," D. _____________________________________________________"]
[]
["Otros Gastos ocasionados por la Cesión ESPECIFICAR",null,null,null,null,null,null,null,"Precio Unit.","Cantidad","Precio",null,null,null,null,"DNI Nº: ____________________________"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"(I37*J37)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"(I38*J38)","v":0},null,null,null,null,"Fecha: _______________________________"]
[null,null,null,null,null,null,null,null,null,null,0]
[null,"                    SUBTOTAL",null,null,null,null,null,null,null,null,{"$f":"SUM(K37:K39)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*De acuerdo con el Art. 7.2 de la \"Normativa que regula la cesión de uso temporal de espacios de la universidad de Granada (locales, inmuebles e instalaciones) y se establece el procedimiento a seguir durante el Ejercicio económico de 2016\", esta aceptación supone además del compromiso de abonar los precios públicos, la aceptación de las demás condiciones fijadas en la Normativa. En particular el cesionario declara conocer que, de acuerdo con el contenido del articulo 4 de la citada Normativa, para que la actividad pueda desarrolarse, el justificante de abono de esta cantidad debe obrar en poder de la administración universitaria con una antelación mínima de 72 horas."]
[]
["Total ",null,null,null,null,null,null,null,null,{"$f":"K40+K34+K23","v":0}]
[]
[]
["Bonificaciones a aplicar ",null,null,null,null,null,null,null,"%","Imp. Bonificación"]
["Describa aquí el motivo de la bonificación",null,null,null,null,null,null,null,null,{"$f":"(K23*I47)/100","v":0}]
[]
[]
["EL PRESENTE PRESUPUESTO ASCIENDE A:",null,null,null,null,null,null,null,null,{"$f":"J43-J47","v":0}]

{"sheet":"Hoja2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Hoja3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}